Lake Worth Cosmetic Rehab Under 200k

  • $185,000
N D St, Lake Worth Beach, FL 33460
  • Single Family
  • Property Type
  • 2
  • Bedrooms
  • 1
  • Bathroom
  • 840
  • Light, Moderate
  • Estimated Rehab Cost
  • $320,000 to $350,000 +/-
  • Estimated ARV
  • Palm Beach
  • County

Overview

  • Single Family
  • Property Type
  • 2
  • Bedrooms
  • 1
  • Bathroom
  • 840
  • Light, Moderate
  • Estimated Rehab Cost
  • $320,000 to $350,000 +/-
  • Estimated ARV
  • Palm Beach
  • County

Description

This 2-bedroom, 1-bath wood-frame home with stucco exterior has 840 square feet, fenced front and back yards, a paved rear patio, and a detached laundry shed. The roof was repaired in 2022, the tankless water heater dates to 2024, and cooling is provided by window units. Two converted rooms provide additional interior space but are not included as additional legal bedrooms. The property is in Flood Zone X and needs kitchen, interior-finish, exterior-stucco, and entry-canopy work. The renovated value assumes a finished 2-bedroom, 1-bath home within the existing recognized 840 square feet, with modernized cooling and no additional-bedroom premium.

Estimated Repairs Needed

  • Kitchen cabinetry, countertops, and appliance updates
  • Interior wall and ceiling repairs, flooring, paint, and trim
  • Bathroom finish touch-ups
  • Cooling-system modernization
  • Exterior stucco, paint, and damaged entry-canopy wood repairs
  • Yard cleanup, landscaping, and laundry-shed finish work

Comparable Sales

  1. 823 N C Street is 0.2 miles away and sold for $320,000 in January 2026. This 2/1 frame home has 940 square feet, a roughly 6,750-square-foot lot, no pool, and a carport; its renovated kitchen and updated bathroom provide a nearby comparison, with more living area and a larger lot.
  2. 422 N H Street is 0.29 miles away and sold for $320,000 in April 2026. This renovated 2/1 frame cottage has 720 square feet, a roughly 3,376-square-foot lot, no pool, and driveway parking without a garage or carport, making it a useful comparison with less living area and a smaller yard.
  3. 332 S F Street is 0.85 miles away and sold for $305,000 in March 2026. This renovated 2/1 block home has 760 square feet, a roughly 3,376-square-foot corner lot, no pool, and a carport, with a redone kitchen, impact windows, and central air; its smaller size and location beside the rail corridor differ from the subject.
  4. Active: 617 N D Street is 0.03 miles away and is listed for $340,500. This renovated 2/1 block cottage has 820 square feet, a roughly 3,376-square-foot lot, no pool, and parking without a garage or carport; it is direct same-block competition with newer construction and a smaller lot, and carries zero ARV weight.
  5. Under Contract: 610 N D Street is 0.02 miles away and is listed for $369,900. This updated 2/1 block home has 840 square feet, a roughly 3,376-square-foot lot, no pool, and a rear carport; its stronger construction and covered parking differ from the subject, and the unclosed listing carries zero ARV weight.

ARV & Rental Analysis

Estimated ARV: $320,000 to $350,000 +/-

Estimated Rent: $2,300 to $2,500 per month +/-

Details

  • Price: $185,000
  • Property Size (Sq. ft.): 840
  • Land Area (Acres): 0.11
  • Bedrooms: 2
  • Bathroom: 1
  • Year Built: 1931
  • Property Type: Single Family
  • Property Status: Cash Flow, Flip
  • County: Palm Beach
  • Estimated ARV: $320,000 to $350,000 +/-
  • Estimated Rehab Cost: Light, Moderate
  • Estimated Monthly Rent: $2,300 to $2,500 per month +/-
  • Yearly Taxes: $5,778
  • HOA Monthly Cost: $0
  • Construction Type: Frame
  • Pool: None
  • City Lake Worth
  • State Florida

Similar Listings

Mortgage Calculator

Monthly
  • Principal & Interest
  • Property Tax
  • Home Insurance
  • PMI
$
$
%
$
$
$
Wholesalers/Realtors - Please add your commission on top. ***DO NOT “daisy chain” or re-market any property contained in this email without consent. Optimal Offers is a principle in all assets that we market for sale and will vigorously defend our position in a court of law.***

Compare listings

Compare
EdC
  • EdC
Skip to content