Overview
- Single Family
- 2
- 1.00
- 864
- Moderate
- Estimated Rehab Cost
- $210,000 to $220,000 +/-
- Estimated ARV
- Pasco
- County
Description
Property is a 2-bedroom, 1-bath block home in Holiday’s Beacon Square area. Built in 1964, concrete block/stucco construction, Flood Zone X, a 7,500 sq ft lot, 864 sq ft base living area plus a 168 sq ft finished enclosed porch, which is where the 1,032 sq ft sf comes from. Per seller, roof is 2015 and HVAC is 9 years old.
Repairs Needed (Estimate)
- Kitchen and bath
- Flooring, paint, trim, doors/hardware, lighting, drywall patching, and general finish work.
- Exterior / Yard: Rear patio pavers, fence, debris, landscaping, and curb appeal cleanup.
- Fixtures finishes
🟣 Comparable Sales
- 3242 Beacon Square Dr – 2/1 | 848 sf | Sold $225,000 ($265/sf) | Condition: Closed/Full Flip. Same Beacon Square corridor, remodeled with upgraded kitchen/bath/flooring, impact openings, solar, and generator. Superior upgrades, but smaller footprint.
- 3253 Masonville Loop – 2/1 | 988 sf | Sold $199,900 ($202/sf) | Condition: Closed/Full Flip. Updated 2/1 with new roof, fresh paint, LVP/carpet, updated kitchen, and refreshed bath.
- 3437 Wiltshire Dr – 2/1 | 988 sf | Sold $180,000 ($182/sf) | Condition: Closed/Updated. Renovated with roof, kitchen, bath, flooring, paint, and plumbing updates. This is the caution comp.
- 3248 Beacon Square Dr – 3/2 | 956 sf | Sold $217,000 ($227/sf) | Condition: Closed/Full Flip. Same street, fully remodeled with new roof and new AC, but superior bed/bath count.
Project ARV. $210,000 to $220,00o +/-
Projected Rent after renovation: $1,550 to $1,700/mo +/-
Details
- Price: $115,000
- Property Size (Sq. ft.): 864
- Land Area (Acres): 0.17
- Bedrooms: 2
- Bathroom: 1.00
- Garage: 1 Car Garage
- Year Built: 1964
- Property Type: Single Family
- Property Status: Cash Flow, Flip
- County: Pasco
- Estimated ARV: $210,000 to $220,000 +/-
- Estimated Rehab Cost: Moderate
- Estimated Monthly Rent: $1,550 to $1,700/mo +/-
- Yearly Taxes: $417
- HOA Monthly Cost: $0
- Construction Type: Block
- Pool: None
Similar Listings
Mortgage Calculator
Monthly
- Principal & Interest
- Property Tax
- Home Insurance
- PMI
Wholesalers/Realtors - Please add your commission on top.
***DO NOT “daisy chain” or re-market any property contained in this email without consent. Optimal Offers is a principle in all assets that we market for sale and will vigorously defend our position in a court of law.***
