Cash-Flowing East Tampa Block Duplex – Value Add

  • $235,000
E 27th Ave, Tampa, FL 33605
  • Duplex
  • Property Type
  • 4
  • Bedrooms
  • 2.00
  • Bathrooms
  • 1,350
  • Moderate+
  • Estimated Rehab Cost
  • $305,000 to $320,000 +/-
  • Estimated ARV
  • Hillsborough
  • County

Overview

  • Duplex
  • Property Type
  • 4
  • Bedrooms
  • 2.00
  • Bathrooms
  • 1,350
  • Moderate+
  • Estimated Rehab Cost
  • $305,000 to $320,000 +/-
  • Estimated ARV
  • Hillsborough
  • County

Description

East Tampa block duplex built in 1984 with two 2-bedroom, 1-bath units totaling 1,350 square feet. Each unit is approximately 675 square feet and currently renting for $1,050 per month, per side. The property has separate electric meters, public water and sewer, a concrete slab foundation, no HOA and Flood Zone X designation. Both units are occupied and functional but dated, making this primarily a rent-reset buy-and-hold opportunity.  Rents also should be bringing in $2,700 to $2,900 a month +/-.

Repairs Needed

  • Exterior pressure washing and vegetation removal
  • Stucco, fascia and exterior paint repairs
  • Investigate ceiling patches and possible moisture sources
  • Correct under-sink plumbing and miscellaneous fixture issues
  • Electrical safety and GFCI corrections
  • HVAC servicing
  • Turnover paint and flooring
  • Kitchen and bathroom refreshes as units become vacant
  • Exterior cleanup and reserve for roof condition

Comparable Sales

  1. 1902 N 42nd St – 4/2 duplex, 1,458 sf, closed 10/15/2025 for $315,000, $216/sf, 1.19 mi. – Best physical comp. Also built in 1984 with two 2/1 units, block construction and updated finishes.
  2. 2424 E 18th Ave – 6/2 duplex, 1,792 sf, closed 03/27/2026 for $399,000, $223/sf, 0.71 mi. – Remodeled and fully occupied with $1,300-per-unit rents. Larger three-bedroom units make it superior.
  3. 3003 E 27th Ave – 4/2 SFR, 1,347 sf, closed 06/24/2025 for $319,900, $237/sf, 0.18 mi. – Nearly identical total size and bed/bath count with a complete renovation. Property-type mismatch but strong retail support.
  4. 3207 E 23rd Ave – 4/2 SFR, 1,500 sf, closed 05/14/2026 for $305,000, $203/sf, 0.22 mi. – Fully updated with modern kitchen, bathrooms, flooring, paint and new HVAC.
  5. 3103 Chipco St – 4/2 SFR, 1,180 sf, closed 04/07/2026 for $310,000, $263/sf, 0.13 mi. – Complete renovation including roof, HVAC, water heater, kitchen and bathrooms. Smaller and useful as a finished-retail ceiling.
  6. 3009 E 25th Ave – 3/2 SFR, 1,407 sf, closed 06/05/2026 for $290,000, $206/sf, 0.20 mi. – Similar size with one fewer bedroom. Supports the lower side of the finished-value range.

ARV & Rental Analysis

Estimated likely ARV: $305,000 to $320,000 +/-

Estimated Rent: $2,700 to $2,900/month total +/-

Details

  • Price: $235,000
  • Property Size (Sq. ft.): 1,350
  • Land Area (Acres): 0.11
  • Bedrooms: 4
  • Bathrooms: 2.00
  • Garage: None
  • Year Built: 1984
  • Property Type: Duplex
  • Property Status: Cash Flow
  • County: Hillsborough
  • Estimated ARV: $305,000 to $320,000 +/-
  • Estimated Rehab Cost: Moderate+
  • Estimated Monthly Rent: $2,700 to $2,900/month total +/-
  • Yearly Taxes: $3,395
  • HOA Monthly Cost: $0
  • Construction Type: Block
  • Pool: None
  • City Tampa
  • State Florida

Similar Listings

Mortgage Calculator

Monthly
  • Principal & Interest
  • Property Tax
  • Home Insurance
  • PMI
$
$
%
$
$
$
Wholesalers/Realtors - Please add your commission on top. ***DO NOT “daisy chain” or re-market any property contained in this email without consent. Optimal Offers is a principle in all assets that we market for sale and will vigorously defend our position in a court of law.***

Compare listings

Compare
EdC
  • EdC
Skip to content